 In this presentation, we will discuss notes receivable, giving some examples of journal entries related to notes receivable and a trial balance so we can see the effect and impact on the accounts as well as the effect on net income of these transactions. First transaction, we're going to have a 120-day 7% note giving the company MI and extension on past due AR or accounts receivable of $6,200. When considering book problems and real-life problems, one of our challenges is to interpret what is actually happening, what is going on, which party are we in this transaction and therefore how are we going to record this transaction. When we're looking at notes receivable, a common problem with notes receivable is the conversion of an accounts receivable to a notes receivable. So in this case, that's what we have. We have an accounts receivable here that includes an amount due to us by this particular company MI. So these are our books. We have a receivable, people owing us money for prior transactions, goods or services provided in the past and they owe us in total, all customers owe us $41,521. This customer in particular owes us $6,200 of this amount in the receivable. That could be found not in the general ledger, which would give backup of transactions by date, but in the subsidiary ledger, supporting this amount, giving us this number broken out by customer, in this case showing that this company MI, our customer, owes us $6,200. If we were adding up all the customer accounts in the subsidiary ledger, which we only see the one here, all of them would add up to the total accounts receivable. Now the accounts receivable represents sales that are made that are typically due in say 30 days and a note receivable on the other hand, typically has a longer time period, interest rate involved often has a higher dollar amount and therefore interest will be charged and want to have that in writing. So in this case, we're going to say, okay, it was in accounts receivable, but now we're going to give an extension and because of the extension and the days being greater than say 30 days, we don't want to track it in accounts receivable and in the subsidiary ledger, but create another account and track it in a note receivable and then charge interest on it. So we can imagine a formal document being made here for a note receivable, and we then now having to record this. So to record this note, we don't, we don't really need to know the 7% or the 120. All we need to know at this point in time is that it was in accounts receivable, and we're transferring it to notes receivable. So accounts receivable has a debit balance, we need to make it to go down. So we're going to do the opposite thing to it, which is a credit decrease in their receivable. And then we'll put it into notes receivable, which is another asset account very similar to accounts receivable. And we it has a debit balance, and it's going to go up by doing the same thing, another debit. Now note here that we're recording the note receivable, a different note receivable for each customer. So in other words, the accounts receivable we're tracking in one account here, supporting that account with a subsidiary ledger, which then will track each customer that owes us the money. With the notes receivable in this example, we have a different note receivable for each note outstanding, and we'll track the amount owed, the principal amount owed here, as well as supporting documentation to be able to track the principal and interest that is owed. It is possible, however, for us to track this with just one account on the trial balance as well, and then have supporting documentation in a similar way as the subsidiary ledger for the notes receivable, which would calculate both the notes receivable due to us and the interest that would be due on those notes receivable. I kind of like to see it if we don't have too many notes receivable in this format, so that we can check each note receivable. When we make the financial statements, then of course, we're not going to list out a bunch of different notes receivable with different customer names. We're just going to put it together in one account called notes receivable. If we record this out, then we can see the accounts receivable started at $41521. It's going to go down by this $6200. We're recording this accounts receivable, making it go down to $35321. $41521 minus the credit $6200 given us the $35321. Notice here, we're representing the debits with non-bracketed numbers, the credits with bracketed numbers, and therefore, if we do sum this up, debits minus the credits equals zero, debits minus the credits equaling zero, meaning debits equal the credits, and we are in balance. Net income is calculated as the revenue minus the expenses. We're not showing any right here because we're simplifying the chart of accounts. So all we have are revenue accounts, revenue, interest revenue, and a gain here to get to the revenue not a loss revenue or net income $38,245. The second component, notes receivable, started at zero. It's now going to go up in the debit direction by $6,202, $6,200. We also need to track this account. This gives us total accounts receivable owed to us by all customers. We're going to track the activity in the subsidiary ledger for MI Company, a particular customer who owed us $6,200. We credit the same credit here, similar to as we would do for the general ledger, but now breaking it out by customer, saying that they no longer owe us any money. So this $35,223.21 is all made up of customers other than the MI Company customer. If we look at the full transaction of all of our accounts at the end of the day, here's where we started. Here's our adjustments. Here's the ending trial balance. All that happened, one asset account goes down, one asset account goes up, no effect on the accounting equation in essence. Assets went up, assets went down, no effect on equity, no effect on liabilities. You can see down here in the income statement accounts, nothing happened. No revenue went up, no expenses, net income is the same after this transaction, just transferring from one account to the other account, one asset account to another asset account. Why? Because this asset account will allow us to track not only what is owed to us, but then we'll want to calculate the interest on it and the longer term of days. Then we're going to say, okay, what happens at the end of this time period, we're going to get paid both the principal and the interest, and therefore we need to calculate what that interest will be. So the principal of that amount is 6200. The interest rate is 7%, 6200 times 7% is 434 or 6200 times 0.07, 7% 0.07 is 434. Then that would be remember for an entire year, and we're going to need to break this down to the time period we're talking about, which is only 120 days. There's a few ways to do this, we'll talk more about different ways to do this in a later presentation, but here what we're going to do is break it out into an amount per day and then multiply times 120 days, which I think is one of the most intuitive ways to do this and make sense to many people. So we're going to say that 434 divided by 360 days gives $1.21. So what does that mean? Where did we get the number of days at 360? We're going to say 12 months times 30 is 360. There's really 365, but we're going to round it for simplification purposes for simple interest calculations. We're going to take the 434 divided by the 360, meaning 434 interest for an entire year divided by 360 days is about $1.21. We have to deal with rounding, that's okay, for each day. So then we're going to take that $1.21 multiplied by the number of days in the loan, 120 days, to give us the $1.45. Now again remember that if we take the $1.21 times 120, we get something slightly different here. Then if we took the rounded number, 434 divided by 360 gives us really 120.555 times 120 and that gives us still something else slightly different. We're rounding to the nearest dollar. So just be careful of rounding. It's always going to be an issue. Even if we go to the penny, it's still going to have rounding issues because we're off by less than a penny. So always going to be an issue and we'll have to deal with it no matter how we structure the information. So here we go. We're going to say that the interest was $1.45. What happens when we get paid then at the end of the loan period? So now we're at the point where they're going to pay us. We loaned originally $6,200. We're going to get that back plus interest of $1.45. So the note receivable is going to have to go off the books. Here's the note receivable. It's easiest to see this when we have a trial balance because we can see, hey, there's the note receivable. We got paid on it now. That needs to go to zero. It has a debit balance. We need to make it go down. Therefore we'll do the opposite thing to it, a credit to make it go down. We're also going to have the interest revenue, that's this revenue that we generated. It's not included here. We're going to get cash not of $6,200 but $6,200 plus the $1.45 because of the time value of money, the interest that we've earned. That's going to be interest revenue. It's an income account. Income is going up. Revenue has a credit balance. We're going to increase it by doing the same thing to it, another credit. So we'll increase revenue, increase the net income. Note that this revenue is not going up because we made a sale but because we loaned money. We loaned money and time value passed. Therefore we generate revenue from it. The debit to cash then will be the $6,200 plus the $1.45 or the $6,345. If we post this out then we're going to say that cash went up. So here's cash here. We're going to post that here. It started at $39,429. It's going to go up in the debit direction by $6,345 to $39,429. Accounts receivable started at this $6,200. It's going off the books now and this is a check figure that we should have. It should go to zero and that should be intuitively the case that it should go to zero because they no longer owe us money. If we have the trial balance this becomes much easier for us to think through construct the journal entry and then post it and see if it does what we think it should do. A nice worksheet format is a good way to see this rather than having the GL and post into the GL because this gives us a quick view of these accounts allows us to stay in balance after we record it and see what happened here very quickly and easily. Then the interest revenue we're going to say interest revenue is a revenue account. It was at $146 prior to this. It's going to go up in the credit direction where we're posting this $145 interest revenue by $145 to $291. If we take a look at all the accounts then we can see that the cash is going to end up here. We got the notes receivable is down and the effect on net income then is going up by that $145. We're recording this entire $145 at the point in time we received the cash because we earned revenue not at that point in time but throughout the time period throughout the 120 days. So instead of us recording the revenue that we're earning for loaning money out for the interest each day as it accumulates we're waiting until the end of the term and then we're recording this at one time at the point in time that we received the money at the end. So just be aware that under the accrual method this revenue didn't happen at one point in time. It happened over 120 days. It's just easy for us to record it at the end of the term when we get paid. Now if the term goes over the the adjusting entry date the end of the month or year we may have to then do an adjusting entry to recognize the fact that we did earn revenue over time not at this one point in time at the end of the time period and we'll see an example of that shortly. What would happen if at the end of the time period they dishonored the note? We didn't get paid. We'd have a similar journal entry but of course we wouldn't get cash then. We're saying they didn't they didn't pay us so we would say that the notes receivable is still going down we still have to take it off the books so it's at $6,200 we didn't get paid it needs to go down to zero this is a debit we'll do the opposite credit to make it go down we're still going to earn the interest revenue it's not like we didn't earn the money even though we haven't gotten paid on it we haven't given up on it yet we're not going to debit cash yet we're going to debit instead accounts receivable representing the fact that they owe us the money putting it back into account that we can then track them and be able to see if we can have collection action on it within accounts receivable so this the only difference here of course being not cash but accounts receivable accounts receivable being up going up it started at $35,345 it's going up by $6,345 to $41,688 the note receivable started at $6,200 it's going down by $6,200 to zero and then the income would still be going up it had revenue of $146 it's going up by $145,2 that's $291 we also need to record down here in the subsidiary ledger we increased the receivable we need to record that here in mi company on the subsidiary ledger increasing the fact that it's not at the principal now $6,200 but the principal plus the interest that is owed to us back in receivable now this is an area that we can further track how much is owed further go through a collection process and see if we can collect on the amount owed once again if we if we see all of the accounts we can see that there is an effect on net income even though we didn't get paid cash it's going up by the interest revenue recorded here remember this is the income statement part so we had $20,000 revenue plus this 145 increasing and this gain down here for revenue we're not showing any expenses right now because it's a simplified financial statement so we don't have any expenses at this time now what would happen if we had an adjusting entry note that we recorded this 145 as of the end of the time period what if we had an adjusting entry for example what if we made this loan term as of the middle of the month there's 15 days left in the month let's say the month of December there's 15 days left in the month and we need to record then the fact that we generated revenue over that 15 days interest revenue even though we're not going to get the money till next year next month after the cutoff date so we'll have to do an adjusting entry in that case so we'll have the the principal amount we're going to calculate the interest now for that 15 day time period so we can do the adjusting entry principal 6200 interest is the 7% the same 434 we did prior to this calculation but now we're going to divide it once again by the number of days in a year 360 12 months times 30 days that'll give us about one dollar and 21 cents interest per day and now we just need to multiply times the number of days that this is where we differ rather than having 120 days we're just going to multiply times the 10 the 15 days that have passed for this current month that we're in so 15 days which will give us $18 and 8 cents and we're going to round it to $18 so if we did this with a calculator we'd say okay there's 6200 times 0.07 7% that gives us the 434 interest if it was for an entire year we only have 15 days that we're looking for so we'll break it out into a daily total dividing by the number of days in a year rounding not 365 but we're going to use 360 12 times 30 divided by 360 gives us 1.2 0.5 1.2 0 5 5 5 about 1.2 1 we'll take this number the unrounded number times 15 and that'll give us 1808 we're going to round it to $18 for our calculator for our journal entry so then we'll do the journal entry here and we'd have to say okay well as of the end of the cutoff date for our adjusting entry we've got interest receivable of 18 we're not going to put it into the loan amount we've got 6200 we could you could think well why don't we debit the loan they owe us now not 6200 but they owe us 6218 but typically we'll record it separately and say hey this is the principal and then we'll record all the interest that we've generated in the receivable amount here and then the credit's going to go to interest revenue so even though we have not yet gotten paid we have been generating revenue note under a perfect accrual system you might be saying well we should be recording revenue each day each second each minute the time passes because that's when we earn it but clearly that that's that's not practical that's why we're only going to record the revenue that happened over this 120 days at the end of the loan date typically or we'll record it at the end of the financial statement date at the point in time that we make the financial statements and therefore want them to be as correct as possible for presentation purposes so recording this out we've had interest receivable an asset accounts going up in the debit direction started at zero by 18 debit to 18 debit then we've got the interest revenue starting at 146 here it's going up by the 18 to 164 okay and then if we see all the accounts then of course revenue is increasing even though we haven't received the money we do not we do need to recognize revenue and this may look in material right now it's not very material meaning it's not going to affect decision making too much in this example but if there are a lot of notes receivables or if the dollar amount was larger this could be something that would affect decision making and be material to financial statements so we're going to recognize the revenue that has been earned during that time period on the income statement side increasing net income even though we have not yet generated the cash because we have earned revenue over that 15-day time period and we're going to recognize the receivable that is owed to us as of the cutoff date that $18 we're not going to get paid until the end of the time period the 120 days and we are going to accumulate more receivable as that time passes for the days that pass but at this point in time we've accumulated 18 more dollars on the original 6200 that is due to us